Release Details

The Chemours Company Reports Second Quarter 2020 Results

July 30, 2020

Strong Improvement in Free Cash Flow Despite Weak Global Demand; COVID-19 Response Plan Remains on Track

WILMINGTON, Del., July 30, 2020 /PRNewswire/ -- The Chemours Company (Chemours) (NYSE: CC), a global chemistry company with leading market positions in Fluoroproducts, Chemical Solutions and Titanium Technologies, today announced its financial results for the second quarter 2020.

Second Quarter 2020 Highlights

  • Net Sales of $1.1 billion
  • Net Income of $24 million, with EPS of $0.15
  • Adjusted Net Income of $30 million, with Adjusted EPS of $0.18
  • Adjusted EBITDA of $166 million
  • Free Cash Flow of $50 million, a $167 million improvement from prior year
  • On July 29th, the company's board of directors approved a Q3 dividend of $0.25 per share, consistent with the prior quarter 

Update on COVID-19 Response Plan

  • All Chemours sites remain operational
  • Maintaining health and safety measures across our sites
  • On target to reduce FY 2020 costs by $160 million
  • On target to reduce FY 2020 CAPEX by ~$125 million, from approx. $400 million to approx. $275 million
  • Preserving strong balance sheet, ample liquidity of $1.4 billion with no near-term senior debt maturities

"Our results in the second quarter reflect disciplined execution of our cash generation strategy in spite of the significant impact of COVID-19 on global demand," said Chemours President and CEO Mark Vergnano. "We remain focused on both our employees' safety and fully supporting our customers' needs.  At the same time, the team has reduced costs and improved operating efficiency through this difficult period. These efforts combined with our strong liquidity position give us tremendous confidence that we will be in a strong position to respond when market conditions improve."

Second quarter 2020 net sales were $1.1 billion in comparison to $1.4 billion in the prior-year second quarter. Results were driven primarily by lower volume across all segments. Second quarter net income was $24 million, resulting in EPS of $0.15. Adjusted Net Income was $30 million, resulting in Adjusted EPS of $0.18, down $0.54 from the prior year, inclusive of a $13 million charge related to our Fayetteville facility. Adjusted EBITDA for the second quarter 2020 was $166 million in comparison to $283 million in the previous year second quarter, a result of lower volumes and prices, idle production charges, lower fixed cost absorption and limited F-Gas quota sales, partially offset by stronger operational performance and lower cost, driven by FY2020 cost reduction plan in response to COVID-19, on year-over-year basis.  

Fluoroproducts 
Fluoroproducts segment net sales in the second quarter were $523 million in comparison to $711 million in the prior year.  Volume and price declined 22 percent and 3 percent, respectively, on a year-over-year basis.  Lower volumes were primarily driven by the impact of COVID-19 on global automotive OEMs and industrial end-markets. Segment Adjusted EBITDA of $97 million decreased 46 percent versus the prior-year quarter, negatively impacted by higher costs driven by idle production and minimal F-gas quota sales due to illegal imports of HFC refrigerants into the EU. This was partially offset by cost reductions across the business and improved operational performance.

Chemical Solutions 
Chemical Solutions segment net sales were $82 million, a 37 percent decrease versus the prior-year second quarter. Volumes were down 16 percent year-over-year primarily driven by COVID-19 related mine closures. Portfolio was down 18 percent year-over-year primarily driven by the Methylamines and Methylamides business divestiture in the fourth quarter of 2019. Lower average prices were primarily driven by regional customer mix. Adjusted EBITDA of $19 million was 19 percent higher in comparison to the prior-year quarter, reflecting a 1100 bps improvement in margins to 23 percent from 12 percent in the prior-year primarily due to portfolio management actions and lower costs.

Titanium Technologies 
Titanium Technologies segment net sales in the second quarter were $488 million in comparison to $567 million in the prior-year quarter. Volumes were down 9 percent versus the prior-year second quarter, a result of softer demand primarily in Europe, Latin America and Asia. North America was relatively flat, as the DIY trends helped support the end-market demand in the region. Global average selling prices were flat sequentially and down 5 percent on a year-over-year basis. Segment Adjusted EBITDA decreased by 26 percent to $94 million, in comparison to $127 million in last year's second quarter, negatively impacted by fixed cost under-absorption.  

Corporate and Other 
Corporate and Other in the second quarter 2020 represented a $44 million offset to Adjusted EBITDA, versus a $40 million offset in the prior-year quarter. This increase was attributable to higher costs associated with environmental remediation matters partially offset by reductions in compensation expense and lower external spend.

Liquidity
As of June 30, 2020, consolidated gross debt was $4.4 billion. Debt, net of $1 billion cash, was $3.3 billion, resulting in a net leverage ratio of approximately 3.7 times on a trailing twelve-month Adjusted EBITDA basis.  Total liquidity was $1.4 billion, comprised of $1 billion of cash and $399 million of revolver capacity. 

Cash provided by operating activities for the second quarter of 2020 was $111 million, up $104 million from $7 million in the prior-year quarter. Capital expenditures for the second quarter 2020 were $61 million, versus $124 million in last year's second quarter. Free Cash Flow for the second quarter 2020 was a $50 million inflow versus the prior-year quarter of a $117 million outflow, an improvement of $167 million.

Outlook 
Vergnano concluded: "The first half of 2020 has been one of the most difficult periods in our short history. I am proud of the way Chemours has responded and our ability to focus and execute through these uncertain times. The outlook for the second half, while improving, remains unclear.  Looking ahead, as we navigate this uncertain time, we remain focused on the execution of our short-term response plan and long-term strategy. The Chemours Team will continue to work in strong partnership with our customers to deliver the full potential of our value proposition, because we win only if our customers win."

Conference Call 
As previously announced, Chemours will hold a conference call and webcast on Friday, July 31, 2020 at 8:30 AM EDT. The webcast and additional presentation materials can be accessed by visiting the Events & Presentations page of Chemours' investor website, investors.chemours.com. A webcast replay of the conference call will be available on the Chemours investor website.

About The Chemours Company 
The Chemours Company (NYSE: CC) is a global leader in titanium technologies, fluoroproducts, and chemical solutions, providing its customers with solutions in a wide range of industries with market-defining products, application expertise and chemistry-based innovations. Chemours ingredients are found in plastics and coatings, refrigeration and air conditioning, mining, and general industrial manufacturing. Our flagship products include prominent brands such as Teflon™, Ti-Pure™, Krytox™, Viton™, Opteon™, Freon™ and Nafion™. In 2019, Chemours was named to Newsweek's list of America's Most Responsible Companies. The company has approximately 7,000 employees and 30 manufacturing sites serving approximately 3,700 customers in over 120 countries. Chemours is headquartered in Wilmington, Delaware and is listed on the NYSE under the symbol CC.

For more information, we invite you to visit chemours.com or follow us on Twitter @Chemours or LinkedIn.

Non-GAAP Financial Measures 
We prepare our financial statements in accordance with Generally Accepted Accounting Principles (GAAP). Within this press release, we may make reference to Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Adjusted Effective Tax Rate, Return on Invested Capital and Net Leverage Ratio which are non-GAAP financial measures. The company includes these non-GAAP financial measures because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making.

Management uses Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Adjusted Effective Tax Rate, Return on Invested Capital and Net Leverage Ratio to evaluate the company's performance excluding the impact of certain noncash charges and other special items which we expect to be infrequent in occurrence in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter.

Accordingly, the company believes the presentation of these non-GAAP financial measures, when used in conjunction with GAAP financial measures, is a useful financial analysis tool that can assist investors in assessing the company's operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. This analysis, as well as the other information in this press release, should be read in conjunction with the company's financial statements and footnotes contained in the documents that the company files with the U.S. Securities and Exchange Commission. The non-GAAP financial measures used by the company in this press release may be different from the methods used by other companies. For more information on the non-GAAP financial measures, please refer to the attached schedules or the table, "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures" and materials posted to the company's website at investors.chemours.com.

Forward-Looking Statements 
This press release contains forward-looking statements, within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, which involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to a historical or current fact. The words "believe," "expect," "will," "anticipate," "plan," "estimate," "target," "project" and similar expressions, among others, generally identify "forward-looking statements," which speak only as of the date such statements were made. These forward-looking statements may address, among other things, the outcome or resolution of any pending or future environmental liabilities, the commencement, outcome or resolution of any regulatory inquiry, investigation or proceeding, the initiation, outcome or settlement of any litigation, changes in environmental regulations in the U.S. or other jurisdictions that affect demand for or adoption of our products, anticipated future operating and financial performance, business plans, prospects, targets, goals and commitments, capital investments and projects, plans for dividends or share repurchases, sufficiency or longevity of intellectual property protection, cost reductions or savings targets, plans to increase profitability and growth, our ability to make acquisitions, integrate acquired businesses or assets into our operations, and achieve anticipated synergies or cost savings, all of which are subject to substantial risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Forward-looking statements are based on certain assumptions and expectations of future events that may not be accurate or realized. These statements are not guarantees of future performance. Forward-looking statements also involve risks and uncertainties that are beyond Chemours' control. In addition, the current COVID-19 pandemic has significantly impacted the national and global economy and commodity and financial markets. The full extent and impact of the pandemic is unknown and to date has included extreme volatility in financial and commodity markets, a significant slowdown in economic activity, and increased predictions of a global recession. The public and private sector response has led to significant restrictions on travel, temporary business closures, quarantines, stock market volatility, and a general reduction in consumer and commercial activity globally. Matters outside our control have affected our business and operations and may or may continue to limit travel of employees to our business units domestically and internationally, adversely affect the health and welfare of our personnel, significantly reduce the demand for our products, hinder our ability to provide goods and services to customers, cause disruptions in our supply chains, adversely affect our business partners or cause other unpredictable events. Additionally, there may be other risks and uncertainties that Chemours is unable to identify at this time or that Chemours does not currently expect to have a material impact on its business. Factors that could cause or contribute to these differences include the risks, uncertainties and other factors discussed in our filings with the U.S. Securities and Exchange Commission, including in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 and in our Annual Report on Form 10-K for the year ended December 31, 2019. Chemours assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law.

CONTACT:

INVESTORS 
Jonathan Lock 
VP, Corporate Development and Investor Relations 
+1.302.773.2263 
investor@chemours.com 

NEWS MEDIA 
Alvenia Scarborough
Sr. Director of Corporate Communications and Brand Marketing 
+1.302.773.4507
media@chemours.com 

The Chemours Company 

Interim Consolidated Statements of Operations (Unaudited) 

(Dollars in millions, except per share amounts) 


 

 

Three Months Ended June 30, 


 

 

Six Months Ended June 30, 


 

 

2020 


 

 

2019 


 

 

2020 


 

 

2019 


 

Net sales

$

1,093


 

 

$

1,408


 

 

$

2,398


 

 

$

2,784


 

Cost of goods sold


 

894


 

 

 

1,085


 

 

 

1,901


 

 

 

2,165


 

Gross profit


 

199


 

 

 

323


 

 

 

497


 

 

 

619


 

Selling, general, and administrative expense


 

110


 

 

 

136


 

 

 

235


 

 

 

292


 

Research and development expense


 

20


 

 

 

19


 

 

 

44


 

 

 

41


 

Restructuring, asset-related, and other charges


 

17


 

 

 

7


 

 

 

28


 

 

 

15


 

Total other operating expenses


 

147


 

 

 

162


 

 

 

307


 

 

 

348


 

Equity in earnings of affiliates


 

7


 

 

 

8


 

 

 

14


 

 

 

16


 

Interest expense, net


 

(53)


 

 

 

(52)


 

 

 

(107)


 

 

 

(103)


 

Other income (expense), net


 

14


 

 

 

16


 

 

 

(1)


 

 

 

55


 

Income before income taxes 


 

20


 

 

 

133


 

 

 

96


 

 

 

239


 

(Benefit from) provision for income taxes


 

(4)


 

 

 

37


 

 

 

(28)


 

 

 

50


 

Net income 


 

24


 

 

 

96


 

 

 

124


 

 

 

189


 

Net income attributable to Chemours 

$

24


 

 

$

96


 

 

$

124


 

 

$

189


 

Per share data 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share of common stock

$

0.15


 

 

$

0.58


 

 

$

0.75


 

 

$

1.14


 

Diluted earnings per share of common stock


 

0.15


 

 

 

0.57


 

 

 

0.75


 

 

 

1.12


 

 

The Chemours Company 

Interim Consolidated Balance Sheets (Unaudited) 

(Dollars in millions, except per share amounts) 


 

 

June 30, 2020 


 

 

December 31, 2019 


 

Assets 


 

 

 

 

 

 

 

Current assets:


 

 

 

 

 

 

 

Cash and cash equivalents

$

1,031


 

 

$

943


 

Accounts and notes receivable, net


 

540


 

 

 

674


 

Inventories


 

1,074


 

 

 

1,079


 

Prepaid expenses and other


 

72


 

 

 

81


 

Total current assets


 

2,717


 

 

 

2,777


 

Property, plant, and equipment


 

9,296


 

 

 

9,413


 

Less: Accumulated depreciation


 

(5,873)


 

 

 

(5,854)


 

Property, plant, and equipment, net


 

3,423


 

 

 

3,559


 

Operating lease right-of-use assets


 

273


 

 

 

294


 

Goodwill and other intangible assets, net


 

171


 

 

 

174


 

Investments in affiliates


 

175


 

 

 

162


 

Other assets


 

275


 

 

 

292


 

Total assets 

$

7,034


 

 

$

7,258


 

Liabilities 


 

 

 

 

 

 

 

Current liabilities:


 

 

 

 

 

 

 

Accounts payable

$

651


 

 

$

923


 

Short-term and current maturities of long-term debt


 

19


 

 

 

134


 

Other accrued liabilities


 

486


 

 

 

484


 

Total current liabilities


 

1,156


 

 

 

1,541


 

Long-term debt, net


 

4,327


 

 

 

4,026


 

Operating lease liabilities


 

224


 

 

 

245


 

Deferred income taxes


 

58


 

 

 

118


 

Other liabilities


 

610


 

 

 

633


 

Total liabilities


 

6,375


 

 

 

6,563


 

Commitments and contingent liabilities


 

 

 

 

 

 

 

Equity 


 

 

 

 

 

 

 

Common stock (par value $0.01 per share; 810,000,000 shares authorized; 
189,551,590 shares issued and 164,232,355 shares outstanding at 
June 30, 2020; 188,893,478 shares issued and 163,574,243 shares outstanding at 
December 31, 2019)


 

2


 

 

 

2


 

Treasury stock, at cost (25,319,235 shares at June 30, 2020 
and December 31, 2019)


 

(1,072)


 

 

 

(1,072)


 

Additional paid-in capital


 

872


 

 

 

859


 

Retained earnings


 

1,290


 

 

 

1,249


 

Accumulated other comprehensive loss


 

(435)


 

 

 

(349)


 

Total Chemours stockholders' equity


 

657


 

 

 

689


 

Non-controlling interests


 

2


 

 

 

6


 

Total equity


 

659


 

 

 

695


 

Total liabilities and equity 

$

7,034


 

 

$

7,258


 

 


 

The Chemours Company 

Interim Consolidated Statements of Cash Flows (Unaudited) 

(Dollars in millions) 


 

 

Six Months Ended June 30, 


 

 

2020 


 

 

2019 


 

Cash flows from operating activities 


 

 

 

 

 

 

 

Net income

$

124


 

 

$

189


 

Adjustments to reconcile net income to cash provided by (used for) operating activities:


 

 

 

 

 

 

 

Depreciation and amortization


 

160


 

 

 

154


 

Gain on sales of assets and businesses


 


 

 

 

(3)


 

Equity in earnings of affiliates, net


 

(11)


 

 

 

(15)


 

Amortization of debt issuance costs and issue discounts


 

5


 

 

 

5


 

Deferred tax (benefit) provision


 

(70)


 

 

 

2


 

Asset-related charges


 

11


 

 

 


 

Stock-based compensation expense


 

9


 

 

 

14


 

Net periodic pension cost


 

6


 

 

 

1


 

Defined benefit plan contributions


 

(14)


 

 

 

(13)


 

Other operating charges and credits, net


 

(3)


 

 

 

1


 

Decrease (increase) in operating assets:


 

 

 

 

 

 

 

Accounts and notes receivable, net


 

128


 

 

 

(16)


 

Inventories and other operating assets


 

33


 

 

 

(70)


 

(Decrease) increase in operating liabilities:


 

 

 

 

 

 

 

Accounts payable and other operating liabilities


 

(223)


 

 

 

(287)


 

Cash provided by (used for) operating activities


 

155


 

 

 

(38)


 

Cash flows from investing activities 


 

 

 

 

 

 

 

Purchases of property, plant, and equipment


 

(167)


 

 

 

(257)


 

Proceeds from sales of assets and businesses, net


 


 

 

 

1


 

Foreign exchange contract settlements, net


 

4


 

 

 


 

Cash used for investing activities


 

(163)


 

 

 

(256)


 

Cash flows from financing activities 


 

 

 

 

 

 

 

Proceeds from accounts receivable securitization facility


 

12


 

 

 


 

Proceeds from revolving loan


 

300


 

 

 

150


 

Debt repayments


 

(134)


 

 

 

(6)


 

Payments on finance leases


 

(3)


 

 

 


 

Purchases of treasury stock, at cost


 


 

 

 

(322)


 

Proceeds from exercised stock options, net


 

5


 

 

 

8


 

Payments related to tax withholdings on vested stock awards


 

(2)


 

 

 

(30)


 

Payments of dividends to the Company's common shareholders


 

(82)


 

 

 

(83)


 

Distributions to non-controlling interest shareholders


 

(4)


 

 

 


 

Cash provided by (used for) financing activities


 

92


 

 

 

(283)


 

Effect of exchange rate changes on cash and cash equivalents


 

4


 

 

 

6


 

Increase (decrease) in cash and cash equivalents 


 

88


 

 

 

(571)


 

Cash and cash equivalents at January 1, 


 

943


 

 

 

1,201


 

Cash and cash equivalents at June 30, 

$

1,031


 

 

$

630


 

 

 

 

 

 

 

 

 

Supplemental cash flows information 


 

 

 

 

 

 

 

Non-cash investing and financing activities:


 

 

 

 

 

 

 

Changes in property, plant, and equipment included in accounts payable

$

25


 

 

$

(25)


 

Obligations incurred under build-to-suit lease arrangement


 


 

 

 

30


 

 

The Chemours Company 

Segment Financial and Operating Data (Unaudited) 

(Dollars in millions) 


 

Segment Net Sales 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months 


 

 

 

 

 

 

 

 

 

 

 

 

 

Ended 


 

 

Sequential 


 

 

Three Months Ended June 30, 


 

 

Increase / 


 

 

March 31, 


 

 

Increase / 


 

 

2020 


 

 

2019 


 

 

(Decrease) 


 

 

2020 


 

 

(Decrease) 


 

Fluoroproducts

$


 

523


 

 

$


 

711


 

 

$


 

(188)


 

 

$


 

600


 

 

$


 

(77)


 

Chemical Solutions


 

 

82


 

 

 

 

130


 

 

 

 

(48)


 

 

 

 

92


 

 

 

 

(10)


 

Titanium Technologies


 

 

488


 

 

 

 

567


 

 

 

 

(79)


 

 

 

 

613


 

 

 

 

(125)


 

Total Net Sales 

$


 

1,093


 

 

$


 

1,408


 

 

$


 

(315)


 

 

$


 

1,305


 

 

$


 

(212)


 

 

Segment Adjusted EBITDA 


 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ended 


 

 

Sequential 


 

 

Three Months Ended June 30, 


 

 

Increase / 


 

 

March 31, 


 

 

Increase / 


 

 

2020 


 

 

2019 


 

 

(Decrease) 


 

 

2020 


 

 

(Decrease) 


 

Fluoroproducts

$


 

97


 

 

$


 

180


 

 

$


 

(83)


 

 

$


 

140


 

 

$


 

(43)


 

Chemical Solutions


 

 

19


 

 

 

 

16


 

 

 

 

3


 

 

 

 

15


 

 

 

 

4


 

Titanium Technologies


 

 

94


 

 

 

 

127


 

 

 

 

(33)


 

 

 

 

138


 

 

 

 

(44)


 

Corporate and Other


 

 

(44)


 

 

 

 

(40)


 

 

 

 

(4)


 

 

 

 

(36)


 

 

 

 

(8)


 

Total Adjusted EBITDA 

$


 

166


 

 

$


 

283


 

 

$


 

(117)


 

 

$


 

257


 

 

$


 

(91)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin 

15%


 

 

20%


 

 

 

 

 

20%


 

 

 

 

 

Quarterly Change in Net Sales from the three months ended June 30, 2019 


 

 

June 30, 2020 

Percentage Change vs. 


 

Percentage Change Due To 


 

 

Net Sales 


 

 

June 30, 2019 


 

Price 


 

Volume 


 

Currency 


 

Portfolio 


 

Total Company

$


 

1,093


 

 

 

(22)

%


 

(4)

%


 

(16)

%


 

%


 

(2)

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fluoroproducts

$


 

523


 

 

 

(26)

%


 

(3)

%


 

(22)

%


 

(1)

%


 

%

Chemical Solutions


 

 

82


 

 

 

(37)

%


 

(3)

%


 

(16)

%


 

%


 

(18)

%

Titanium Technologies


 

 

488


 

 

 

(14)

%


 

(5)

%


 

(9)

%


 

%


 

%

 

Quarterly Change in Net Sales from the three months ended March 31, 2020 


 

 

June 30, 2020 

Percentage Change vs. 


 

Percentage Change Due To 


 

 

Net Sales 


 

 

March 31, 2020 


 

Price 


 

Volume 


 

Currency 


 

Portfolio 


 

Total Company

$


 

1,093


 

 

 

(16)

%


 

(1)

%


 

(15)

%


 

%


 

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fluoroproducts

$


 

523


 

 

 

(13)

%


 

%


 

(12)

%


 

(1)

%


 

%

Chemical Solutions


 

 

82


 

 

 

(11)

%


 

(7)

%


 

(4)

%


 

%


 

%

Titanium Technologies


 

 

488


 

 

 

(20)

%


 

%


 

(20)

%


 

%


 

%

The Chemours Company
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) 
(Dollars in millions)

Adjusted EBITDA and Adjusted Net Income to GAAP Net Income Reconciliation 

Adjusted earnings before interest, taxes, depreciation, and amortization ("Adjusted EBITDA") is defined as income (loss) before income taxes, excluding the following items: interest expense, depreciation, and amortization; non-operating pension and other post-retirement employee benefit costs, which represents the components of net periodic pension (income) costs excluding the service cost component; exchange (gains) losses included in other income (expense), net; restructuring, asset-related, and other charges; (gains) losses on sales of businesses or assets; and, other items not considered indicative of the Company's ongoing operational performance and expected to occur infrequently. Adjusted Net Income is defined as net income (loss) attributable to Chemours, adjusted for items excluded from Adjusted EBITDA, except interest expense, depreciation, amortization, and certain provision for (benefit from) income tax amounts.


 

Three Months Ended 


 

 

Six Months Ended 


 

 

June 30, 


 

 

March 31, 


 

 

June 30, 


 

 

2020 


 

 

2019 


 

 

2020 


 

 

2020 


 

 

2019 


 

Net income attributable to Chemours 

$


 

24


 

 

$

96


 

 

$


 

100


 

 

$


 

124


 

 

$


 

189


 

Non-operating pension and other post-retirement employee benefit income


 

 

(1)


 

 

 

 

(3)


 

 

 

 


 

 

 

 

(1)


 

 

 

 

(6)


 

Exchange (gains) losses, net


 

 

(6)


 

 

 

 

9


 

 

 

 

24


 

 

 

 

19


 

 

 

 

3


 

Restructuring, asset-related, and other charges


 

 

17


 

 

 

 

7


 

 

 

 

11


 

 

 

 

28


 

 

 

 

15


 

Gain on sales of assets and businesses


 

 


 

 

 

 

(2)


 

 

 

 


 

 

 

 


 

 

 

 

(2)


 

Transaction costs


 

 


 

 

 

 

1


 

 

 

 

2


 

 

 

 

2


 

 

 

 

1


 

Legal and environmental charges (1)


 

 

1


 

 

 

 

8


 

 

 

 

10


 

 

 

 

12


 

 

 

 

38


 

Adjustments made to income taxes (2)


 

 

(2)


 

 

 

 

7


 

 

 

 

(19)


 

 

 

 

(22)


 

 

 

 

1


 

Benefit from income taxes relating to reconciling items (3)


 

 

(3)


 

 

 

 

(3)


 

 

 

 

(10)


 

 

 

 

(13)


 

 

 

 

(11)


 

Adjusted Net Income (4) 


 

 

30


 

 

 

 

120


 

 

 

 

118


 

 

 

 

149


 

 

 

 

228


 

Interest expense, net


 

 

53


 

 

 

 

52


 

 

 

 

54


 

 

 

 

107


 

 

 

 

103


 

Depreciation and amortization


 

 

82


 

 

 

 

78


 

 

 

 

79


 

 

 

 

160


 

 

 

 

154


 

All remaining provision for income taxes (4)


 

 

1


 

 

 

 

33


 

 

 

 

6


 

 

 

 

7


 

 

 

 

60


 

Adjusted EBITDA 

$


 

166


 

 

$


 

283


 

 

$


 

257


 

 

$


 

423


 

 

$


 

545


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted effective tax rate (4)


 

 

3

%


 

 

 

22

%


 

 

 

5

%


 

 

 

4

%


 

 

 

21

%


 

 

(1)

Legal charges pertains to litigation settlements, PFOA drinking water treatment accruals, and other legal charges. Environmental charges pertains to management's assessment of estimated liabilities associated with on-site remediation, off-site groundwater remediation, and toxicity studies related to Fayetteville. The six months ended June 30, 2020 includes $8 based on the aforementioned assessment associated with certain estimated liabilities at Fayetteville. The three and six months ended June 30, 2019 includes $7 and $34, respectively, for the approved final Consent Order associated with certain matters at Fayetteville. See "Note 16 – Commitments and Contingent Liabilities" to the Interim Consolidated Financial Statements in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 for further details.

(2)

Includes the removal of certain discrete income tax impacts within our provision for income taxes, such as shortfalls and windfalls on our share-based payments, historical valuation allowance adjustments, unrealized gains and losses on foreign exchange rate changes, and other discrete income tax items.

(3)

The income tax impacts included in this caption are determined using the applicable rates in the taxing jurisdictions in which income or expense occurred and represents both current and deferred income tax expense or benefit based on the nature of the non-GAAP financial measure.

(4)

Adjusted effective tax rate is defined as all remaining provision for income taxes divided by pre-tax Adjusted Net Income.

The Chemours Company
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) 
(Dollars in millions, except per share amounts)

Adjusted Earnings per Share to GAAP Earnings per Share Reconciliation 

Adjusted earnings per share ("EPS") is calculated by dividing Adjusted Net Income by the weighted-average number of common shares outstanding. Diluted Adjusted EPS accounts for the dilutive impact of stock-based compensation awards, which includes unvested restricted shares. Diluted Adjusted EPS considers the impact of potentially-dilutive securities, except in periods in which there is a loss because the inclusion of the potentially-dilutive securities would have an anti-dilutive effect.


 

Three Months Ended 


 

 

Six Months Ended 


 

 

June 30, 


 

 

March 31, 


 

 

June 30, 


 

 

2020 


 

 

2019 


 

 

2020 


 

 

2020 


 

 

2019 


 

Numerator:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Chemours

$


 

24


 

 

$


 

96


 

 

$


 

100


 

 

$


 

124


 

 

$


 

189


 

Adjusted Net Income


 

 

30


 

 

 

 

120


 

 

 

 

118


 

 

 

 

149


 

 

 

 

228


 

Denominator:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares outstanding - basic


 

 

164,648,103


 

 

 

 

164,118,816


 

 

 

 

164,247,449


 

 

 

 

164,448,226


 

 

 

 

165,982,289


 

Dilutive effect of the Company's employee compensation plans


 

 

765,838


 

 

 

 

2,822,810


 

 

 

 

1,010,542


 

 

 

 

888,190


 

 

 

 

3,508,621


 

Weighted-average number of common shares outstanding - diluted


 

 

165,413,941


 

 

 

 

166,941,626


 

 

 

 

165,257,991


 

 

 

 

165,336,416


 

 

 

 

169,490,910


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share of common stock

$


 

0.15


 

 

$


 

0.58


 

 

$


 

0.61


 

 

$


 

0.75


 

 

$


 

1.14


 

Diluted earnings per share of common stock


 

 

0.15


 

 

 

 

0.57


 

 

 

 

0.61


 

 

 

 

0.75


 

 

 

 

1.12


 

Adjusted basic earnings per share of common stock


 

 

0.18


 

 

 

 

0.73


 

 

 

 

0.72


 

 

 

 

0.91


 

 

 

 

1.38


 

Adjusted diluted earnings per share of common stock


 

 

0.18


 

 

 

 

0.72


 

 

 

 

0.71


 

 

 

 

0.90


 

 

 

 

1.35


 

The Chemours Company
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) 
(Dollars in millions)

Free Cash Flows to GAAP Cash Flow Provided by Operating Activities Reconciliation 

Free Cash Flows is defined as cash flows provided by (used for) operating activities, less purchases of property, plant, and equipment as shown in the consolidated statements of cash flows.


 

Three Months Ended 


 

 

Six Months Ended 


 

 

June 30, 


 

 

March 31, 


 

 

June 30, 


 

 

2020 


 

 

2019 


 

 

2020 


 

 

2020 


 

 

2019 


 

Cash provided by (used for) operating activities

$


 

111


 

 

$


 

7


 

 

$


 

44


 

 

$


 

155


 

 

$


 

(38)


 

Less: Purchases of property, plant, and equipment


 

 

(61)


 

 

 

 

(124)


 

 

 

 

(106)


 

 

 

 

(167)


 

 

 

 

(257)


 

Free Cash Flows 

$


 

50


 

 

$


 

(117)


 

 

$


 

(62)


 

 

$


 

(12)


 

 

$


 

(295)


 

Return on Invested Capital Reconciliation 

Return on Invested Capital ("ROIC") is defined as Adjusted EBITDA, less depreciation and amortization ("Adjusted EBIT"), divided by the average of invested capital, which amounts to net debt, or debt less cash and cash equivalents, plus equity.


 

 

Twelve Months Ended June 30, 


 

 

 

2020 


 

 

2019 


 

Adjusted EBITDA (1)


 

$

898


 

 

$

1,321


 

Less: Depreciation and amortization (1)


 

 

(315)


 

 

 

(296)


 

Adjusted EBIT 


 

$

583


 

 

$

1,025


 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 


 

 

 

2020 


 

 

2019 


 

Total debt


 

$

4,346


 

 

$

4,208


 

Total equity


 

 

659


 

 

 

829


 

Less: Cash and cash equivalents


 

 

(1,031)


 

 

 

(630)


 

Invested capital, net 


 

$

3,974


 

 

$

4,407


 

Average invested capital (2)


 

$

4,116


 

 

$

3,989


 

 

 

 

 

 

 

 

 

 

Return on Invested Capital 


 

 

14

%


 

 

26

%


 

 

(1)

Reconciliations of Adjusted EBITDA to net income attributable to Chemours are provided on a quarterly basis. See the preceding table for the reconciliation of Adjusted EBITDA to net income attributable to Chemours. 

(2)

Average invested capital is based on a five-quarter trailing average of invested capital, net.

 

Cision View original content:http://www.prnewswire.com/news-releases/the-chemours-company-reports-second-quarter-2020-results-301103181.html

SOURCE The Chemours Company