Release Details

The Chemours Company Reports Third Quarter 2020 Results

November 3, 2020

Quarter Reflects Disciplined Execution with Strong Free Cash Flow and Solid Financial Results

WILMINGTON, Del., Nov. 3, 2020 /PRNewswire/ -- The Chemours Company (Chemours) (NYSE: CC), a global chemistry company with leading market positions in Fluoroproducts, Chemical Solutions and Titanium Technologies, today announced its financial results for the third quarter 2020.

Third Quarter 2020 Results & Highlights

  • Net Sales of $1.2 billion
  • Net Income of $76 million, with EPS of $0.46
  • Adjusted Net Income of $78 million, with Adjusted EPS of $0.47
  • Adjusted EBITDA of $210 million
  • Free Cash Flow of $252 million, a $92 million improvement from prior year
  • Repaid the $300 million outstanding revolving credit facility balance
  • On October 28, 2020, the company's Board of Directors approved a Q4 dividend of $0.25 per share, consistent with the prior quarter 
  • Advanced our Corporate Responsibility Commitments (CRC) with publication of our third CRC report

Update on COVID-19 Response Plan

  • All Chemours sites remain operational
  • Maintaining health and safety measures across our sites
  • On target to reduce FY 2020 costs by $160 million
  • On target to reduce FY 2020 CAPEX by approx. $125 million, from approx. $400 million to approx. $275 million
  • Preserving strong balance sheet, ample liquidity of $1.7 billion with no near-term senior debt maturities

"Our results in the third quarter demonstrate the progress we have made in executing our business plan and the steady recovery of the auto, architectural coatings and construction markets", said Chemours President and CEO Mark Vergnano. "Despite the COVID-19 headwinds, we continue to deliver on our cash generation strategy which supports our strong balance sheet and liquidity position. We also released our third annual CRC Report – renewing our commitment to leading the industry and our peers on a broad spectrum of ESG targets.  This document remains foundational for the company, and a key component of our long-term strategy."

Third quarter 2020 net sales were $1.2 billion in comparison to $1.4 billion in the prior-year third quarter. Results were driven by lower volumes in Fluoroproducts and Chemical Solutions and lower global average prices, partially offset by higher volumes in Titanium Technologies. Third quarter net income was $76 million, resulting in EPS of $0.46, equal to the prior year. Adjusted Net Income was $78 million, resulting in Adjusted EPS of $0.47, down $0.12 from the prior year, inclusive of a $10 million charge related to our Fayetteville facility. Adjusted EBITDA for the third quarter 2020 was $210 million in comparison to $248 million in the previous year third quarter, a result of lower volumes and prices, partially offset by stronger operational performance and lower cost on a year-over-year basis.  

Fluoroproducts
Fluoroproducts segment net sales in the third quarter were $533 million in comparison to $636 million in the prior year.  Volume and price declined 11 percent and 5 percent, respectively, on a year-over-year basis.  Volumes declined primarily due to demand weakness in fluoropolymer products, partially offset by nascent signs of market recovery led by increased customer demand for refrigerants, particularly in the automotive sector as original equipment manufacturers (OEMs) continued to improve production following shutdowns in the first and second quarters of 2020. Segment Adjusted EBITDA of $112 million decreased 8 percent versus the prior-year quarter, primarily due to lower net sales partially offset by better operational performance and cost reduction actions. Fluoroproducts segment net sales and Adjusted EBITDA in the third quarter were up 2 percent and 15 percent, respectively, on a sequential basis, primarily driven by early stages of recovery with sequential demand improvement and relative strength of demand from automotive OEMs.

Chemical Solutions
Chemical Solutions segment net sales were $88 million, a 37 percent decrease versus the prior-year third quarter. Prices and volumes were negatively impacted primarily by mine closures in Latin America, related to COVID-19. The divesture of our Methylamines and Methylamides business in the fourth quarter of 2019 resulted in a 19% negative impact on a year-over-year basis. Adjusted EBITDA was $12 million in comparison to $23 million the prior-year quarter, driven by lower volumes and lower licensing income.

Titanium Technologies
Titanium Technologies segment net sales in the third quarter were $612 million in comparison to $614 million in the prior-year quarter. Volumes were up 4 percent versus the prior-year third quarter, a result of demand recovery in the architectural coatings, laminates and plastics markets. Global average selling prices were down 5 percent on a year-over-year basis. Segment Adjusted EBITDA decreased by 6 percent to $129 million, in comparison to $137 million in last year's third quarter. Titanium Technologies segment net sales increased 25 percent on a sequential basis, with Adjusted EBITDA up 37 percent on a sequential basis. Sequential strength in volume was driven by early signs of demand recovery across most geographic regions and end-markets.  

Corporate and Other
Corporate and Other in the third quarter 2020 represented a $43 million offset to Adjusted EBITDA, versus a $34 million offset in the prior-year quarter. This increase was attributable to higher costs associated with environmental remediation matters partially offset by lower external spend.

Liquidity
As of September 30, 2020, consolidated gross debt was $4.1 billion. Debt, net of $956 million cash, was $3.2 billion, resulting in a net leverage ratio of approximately 3.7 times on a trailing twelve-month Adjusted EBITDA basis.  Total liquidity was $1.7 billion, comprised of $956 million of cash and $702 million of revolving credit facility capacity. 

Cash provided by operating activities for the third quarter of 2020 was $299 million, up $11 million from $288 million in the prior-year quarter. Capital expenditures for the third quarter 2020 were $47 million, versus $128 million in last year's third quarter. Free Cash Flow for the third quarter 2020 was a $252 million inflow versus the prior-year quarter of $160 million, an improvement of $92 million.

As previously announced, the company repaid the $300 million outstanding balance on its revolving credit facility during the quarter.

Outlook
Mr. Vergnano concluded: "I am proud of the resilience our business has shown over the first three quarters of 2020.  Our results are a testament to the hard work of the people of Chemours, our dedication to the success of our customers, and our ability to execute in the face of uncertainty.  Looking ahead, I am confident that we are well positioned to create sustained value through the economic recovery and remain committed to achieving our full potential as Chemours."

Conference Call
As previously announced, Chemours will hold a conference call and webcast on Wednesday, November 4, 2020 at 8:30 AM EDT. The webcast and additional presentation materials can be accessed by visiting the Events & Presentations page of Chemours' investor website, investors.chemours.com. A webcast replay of the conference call will be available on the Chemours investor website.

About The Chemours Company 
The Chemours Company (NYSE: CC) is a global leader in Titanium Technologies, Fluoroproducts, and Chemical Solutions, providing its customers with solutions in a wide range of industries with market-defining products, application expertise and chemistry-based innovations. Chemours ingredients are found in plastics and coatings, refrigeration and air conditioning, mining, and general industrial manufacturing. Our flagship products include prominent brands such as Teflon™, Ti-Pure™, Krytox™, Viton™, Opteon™, Freon™ and Nafion™. In 2019, Chemours was named to Newsweek's list of America's Most Responsible Companies. The company has approximately 7,000 employees and 30 manufacturing sites serving approximately 3,700 customers in over 120 countries. Chemours is headquartered in Wilmington, Delaware and is listed on the NYSE under the symbol CC.

For more information, we invite you to visit chemours.com or follow us on Twitter @Chemours or LinkedIn

Non-GAAP Financial Measures 
We prepare our financial statements in accordance with Generally Accepted Accounting Principles (GAAP). Within this press release, we may make reference to Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Adjusted Effective Tax Rate, Return on Invested Capital and Net Leverage Ratio which are non-GAAP financial measures. The company includes these non-GAAP financial measures because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making.

Management uses Adjusted Net Income (Loss), Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Adjusted Effective Tax Rate, Return on Invested Capital and Net Leverage Ratio to evaluate the company's performance excluding the impact of certain noncash charges and other special items which we expect to be infrequent in occurrence in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter.

Accordingly, the company believes the presentation of these non-GAAP financial measures, when used in conjunction with GAAP financial measures, is a useful financial analysis tool that can assist investors in assessing the company's operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. This analysis, as well as the other information in this press release, should be read in conjunction with the company's financial statements and footnotes contained in the documents that the company files with the U.S. Securities and Exchange Commission. The non-GAAP financial measures used by the company in this press release may be different from the methods used by other companies. For more information on the non-GAAP financial measures, please refer to the attached schedules or the table, "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures" and materials posted to the company's website at investors.chemours.com.

Forward-Looking Statements 
This press release contains forward-looking statements, within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, which involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to a historical or current fact. The words "believe," "expect," "will," "anticipate," "plan," "estimate," "target," "project" and similar expressions, among others, generally identify "forward-looking statements," which speak only as of the date such statements were made. These forward-looking statements may address, among other things, the outcome or resolution of any pending or future environmental liabilities, the commencement, outcome or resolution of any regulatory inquiry, investigation or proceeding, the initiation, outcome or settlement of any litigation, changes in environmental regulations in the U.S. or other jurisdictions that affect demand for or adoption of our products, anticipated future operating and financial performance, business plans, prospects, targets, goals and commitments, capital investments and projects, plans for dividends or share repurchases, sufficiency or longevity of intellectual property protection, cost reductions or savings targets, plans to increase profitability and growth, our ability to make acquisitions, integrate acquired businesses or assets into our operations, and achieve anticipated synergies or cost savings, all of which are subject to substantial risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Forward-looking statements are based on certain assumptions and expectations of future events that may not be accurate or realized. These statements are not guarantees of future performance. Forward-looking statements also involve risks and uncertainties that are beyond Chemours' control. In addition, the current COVID-19 pandemic has significantly impacted the national and global economy and commodity and financial markets. The full extent and impact of the pandemic is unknown and to date has included extreme volatility in financial and commodity markets, a significant slowdown in economic activity, and increased predictions of a global recession. The public and private sector response has led to significant restrictions on travel, temporary business closures, quarantines, stock market volatility, and a general reduction in consumer and commercial activity globally. Matters outside our control have affected our business and operations and may or may continue to limit travel of employees to our business units domestically and internationally, adversely affect the health and welfare of our personnel, significantly reduce the demand for our products, hinder our ability to provide goods and services to customers, cause disruptions in our supply chains, adversely affect our business partners or cause other unpredictable events. Additionally, there may be other risks and uncertainties that Chemours is unable to identify at this time or that Chemours does not currently expect to have a material impact on its business. Factors that could cause or contribute to these differences include the risks, uncertainties and other factors discussed in our filings with the U.S. Securities and Exchange Commission, including in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 and in our Annual Report on Form 10-K for the year ended December 31, 2019. Chemours assumes no obligation to revise or update any forward-looking statement for any reason, except as required by law.

The Chemours Company 
Interim Consolidated Statements of Operations (Unaudited) 
(Dollars in millions, except per share amounts) 


 

 

 

Three Months Ended September 30, 


 

 

Nine Months Ended September 30, 


 

 

 

2020 


 

 

2019 


 

 

2020 


 

 

2019 


 

Net sales


 

$

1,233


 

 

$

1,390


 

 

$

3,631


 

 

$

4,173


 

Cost of goods sold


 

 

976


 

 

 

1,096


 

 

 

2,877


 

 

 

3,260


 

Gross profit


 

 

257


 

 

 

294


 

 

 

754


 

 

 

913


 

Selling, general, and administrative expense


 

 

112


 

 

 

130


 

 

 

347


 

 

 

423


 

Research and development expense


 

 

22


 

 

 

20


 

 

 

67


 

 

 

61


 

Restructuring, asset-related, and other charges


 

 

9


 

 

 

34


 

 

 

37


 

 

 

49


 

Total other operating expenses


 

 

143


 

 

 

184


 

 

 

451


 

 

 

533


 

Equity in earnings of affiliates


 

 

4


 

 

 

9


 

 

 

19


 

 

 

25


 

Interest expense, net


 

 

(53)


 

 

 

(53)


 

 

 

(160)


 

 

 

(156)


 

Other (expense) income, net


 

 

(5)


 

 

 

25


 

 

 

(6)


 

 

 

81


 

Income before income taxes 


 

 

60


 

 

 

91


 

 

 

156


 

 

 

330


 

(Benefit from) provision for income taxes


 

 

(16)


 

 

 

15


 

 

 

(44)


 

 

 

65


 

Net income 


 

 

76


 

 

 

76


 

 

 

200


 

 

 

265


 

Net income attributable to Chemours 


 

$

76


 

 

$

76


 

 

$

200


 

 

$

265


 

Per share data 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share of common stock


 

$

0.46


 

 

$

0.46


 

 

$

1.22


 

 

$

1.60


 

Diluted earnings per share of common stock


 

 

0.46


 

 

 

0.46


 

 

 

1.21


 

 

 

1.58


 

The Chemours Company 
Interim Consolidated Balance Sheets (Unaudited) 
(Dollars in millions, except per share amounts) 


 

 

 

September 30, 2020 


 

 

December 31, 2019 

Assets 


 

 

 

 

 

 

 

Current assets:


 

 

 

 

 

 

 

Cash and cash equivalents


 

$

956


 

 

$

943

Accounts and notes receivable, net


 

 

572


 

 

 

674

Inventories


 

 

993


 

 

 

1,079

Prepaid expenses and other


 

 

84


 

 

 

81

Total current assets


 

 

2,605


 

 

 

2,777

Property, plant, and equipment


 

 

9,391


 

 

 

9,413

Less: Accumulated depreciation


 

 

(5,973)


 

 

 

(5,854

Property, plant, and equipment, net


 

 

3,418


 

 

 

3,559

Operating lease right-of-use assets


 

 

264


 

 

 

294

Goodwill and other intangible assets, net


 

 

169


 

 

 

174

Investments in affiliates


 

 

182


 

 

 

162

Other assets


 

 

310


 

 

 

292

Total assets 


 

$

6,948


 

 

$

7,258

Liabilities 


 

 

 

 

 

 

 

Current liabilities:


 

 

 

 

 

 

 

Accounts payable


 

$

701


 

 

$

923

Short-term and current maturities of long-term debt


 

 

32


 

 

 

134

Other accrued liabilities


 

 

575


 

 

 

484

Total current liabilities


 

 

1,308


 

 

 

1,541

Long-term debt, net


 

 

4,063


 

 

 

4,026

Operating lease liabilities


 

 

213


 

 

 

245

Deferred income taxes


 

 

34


 

 

 

118

Other liabilities


 

 

596


 

 

 

633

Total liabilities


 

 

6,214


 

 

 

6,563

Commitments and contingent liabilities


 

 

 

 

 

 

 

Equity 


 

 

 

 

 

 

 

Common stock (par value $0.01 per share; 810,000,000 shares authorized;

189,772,210 shares issued and 164,452,975 shares outstanding at

September 30, 2020; 188,893,478 shares issued and 163,574,243 shares outstanding 
at December 31, 2019)


 

 

2


 

 

 

2

Treasury stock, at cost (25,319,235 shares at September 30, 2020 and December 31,
2019)


 

 

(1,072)


 

 

 

(1,072

Additional paid-in capital


 

 

879


 

 

 

859

Retained earnings


 

 

1,325


 

 

 

1,249

Accumulated other comprehensive loss


 

 

(402)


 

 

 

(349

Total Chemours stockholders' equity


 

 

732


 

 

 

689

Non-controlling interests


 

 

2


 

 

 

6

Total equity


 

 

734


 

 

 

695

Total liabilities and equity 


 

$

6,948


 

 

$

7,258

 

The Chemours Company 
Interim Consolidated Statements of Cash Flows (Unaudited) 
(Dollars in millions) 


 

 

 

Nine Months Ended September 30, 


 

 

 

2020 


 

 

2019 


 

Cash flows from operating activities 


 

 

 

 

 

 

 

 

Net income


 

$

200


 

 

$

265


 

Adjustments to reconcile net income to cash provided by (used for) operating activities:


 

 

 

 

 

 

 

 

Depreciation and amortization


 

 

240


 

 

 

232


 

Gain on sales of assets and businesses


 

 


 

 

 

(11)


 

Equity in earnings of affiliates, net


 

 

(16)


 

 

 

(24)


 

Amortization of debt issuance costs and issue discounts


 

 

7


 

 

 

7


 

Deferred tax benefit


 

 

(105)


 

 

 

(17)


 

Asset-related charges


 

 

16


 

 

 

12


 

Stock-based compensation expense


 

 

12


 

 

 

18


 

Net periodic pension cost


 

 

9


 

 

 

4


 

Defined benefit plan contributions


 

 

(17)


 

 

 

(15)


 

Other operating charges and credits, net


 

 

(11)


 

 

 

(2)


 

Decrease (increase) in operating assets:


 

 

 

 

 

 

 

 

Accounts and notes receivable, net


 

 

97


 

 

 

32


 

Inventories and other operating assets


 

 

111


 

 

 

(46)


 

(Decrease) increase in operating liabilities:


 

 

 

 

 

 

 

 

Accounts payable and other operating liabilities


 

 

(89)


 

 

 

(205)


 

Cash provided by operating activities


 

 

454


 

 

 

250


 

Cash flows from investing activities 


 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment


 

 

(214)


 

 

 

(385)


 

Acquisition of business, net


 

 

(10)


 

 

 

(10)


 

Proceeds from sales of assets and businesses, net


 

 


 

 

 

7


 

Proceeds from life insurance policies


 

 


 

 

 

1


 

Foreign exchange contract settlements, net


 

 

14


 

 

 


 

Cash used for investing activities


 

 

(210)


 

 

 

(387)


 

Cash flows from financing activities 


 

 

 

 

 

 

 

 

Proceeds from accounts receivable securitization facility


 

 

12


 

 

 

125


 

Proceeds from revolving loan


 

 

300


 

 

 

150


 

Repayments on revolving loan


 

 

(300)


 

 

 

(150)


 

Debt repayments


 

 

(140)


 

 

 

(15)


 

Payments on finance leases


 

 

(4)


 

 

 

(2)


 

Purchases of treasury stock, at cost


 

 


 

 

 

(322)


 

Proceeds from exercised stock options, net


 

 

9


 

 

 

8


 

Payments related to tax withholdings on vested stock awards


 

 

(2)


 

 

 

(30)


 

Payments of dividends to the Company's common shareholders


 

 

(123)


 

 

 

(124)


 

Distributions to non-controlling interest shareholders


 

 

(4)


 

 

 


 

Cash used for financing activities


 

 

(252)


 

 

 

(360)


 

Effect of exchange rate changes on cash and cash equivalents


 

 

21


 

 

 

(10)


 

Increase (decrease) in cash and cash equivalents 


 

 

13


 

 

 

(507)


 

Cash and cash equivalents at January 1, 


 

 

943


 

 

 

1,201


 

Cash and cash equivalents at September 30, 


 

$

956


 

 

$

694


 

 

 

 

 

 

 

 

 

 

Supplemental cash flows information 


 

 

 

 

 

 

 

 

Non-cash investing and financing activities:


 

 

 

 

 

 

 

 

Changes in property, plant, and equipment included in accounts payable


 

$

25


 

 

$

68


 

Obligations incurred under build-to-suit lease arrangement


 

 


 

 

 

35


 

Non-cash financing arrangements


 

 

15


 

 

 

11


 

Deferred payments related to acquisition of business


 

 


 

 

 

15


 

 

The Chemours Company 
Segment Financial and Operating Data (Unaudited) 
(Dollars in millions) 


 

Segment Net Sales 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months 


 

 

 

 

 

 

 

 

 

 

 

 

Ended 


 

 

Sequential 


 

Three Months Ended September 30, 


 

 

Increase / 


 

 

June 30, 


 

 

Increase / 


 

2020 


 

 

2019 


 

 

(Decrease) 


 

 

2020 


 

 

(Decrease) 

Fluoroproducts

$


 

533


 

 

$


 

636


 

 

$


 

(103)


 

 

$


 

523


 

 

$


 

10

Chemical Solutions


 

 

88


 

 

 

 

140


 

 

 

 

(52)


 

 

 

 

82


 

 

 

 

6

Titanium Technologies


 

 

612


 

 

 

 

614


 

 

 

 

(2)


 

 

 

 

488


 

 

 

 

124

Total Net Sales 

$


 

1,233


 

 

$


 

1,390


 

 

$


 

(157)


 

 

$


 

1,093


 

 

$


 

140

 

Segment Adjusted EBITDA 


 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ended 


 

 

Sequential 


 

 

Three Months Ended September 30, 


 

 

Increase / 


 

 

June 30, 


 

 

Increase / 


 

 

2020 


 

 

2019 


 

 

(Decrease) 


 

 

2020 


 

 

(Decrease) 


 

Fluoroproducts

$


 

112


 

 

$


 

122


 

 

$


 

(10)


 

 

$


 

97


 

 

$


 

15


 

Chemical Solutions


 

 

12


 

 

 

 

23


 

 

 

 

(11)


 

 

 

 

19


 

 

 

 

(7)


 

Titanium Technologies


 

 

129


 

 

 

 

137


 

 

 

 

(8)


 

 

 

 

94


 

 

 

 

35


 

Corporate and Other


 

 

(43)


 

 

 

 

(34)


 

 

 

 

(9)


 

 

 

 

(44)


 

 

 

 

1


 

Total Adjusted EBITDA 

$


 

210


 

 

$


 

248


 

 

$


 

(38)


 

 

$


 

166


 

 

$


 

44


 

 

 

Adjusted EBITDA Margin 

 

17

%


 

 

18

%


 

 

 

 

 

15

%


 

 

 

 

Quarterly Change in Net Sales from the three months ended September 30, 2019 


 

 

September 30, 2020 


 

 

Percentage Change vs. 


 

Percentage Change Due To 


 

 

Net Sales 


 

 

September 30, 2019 


 

Price 


 

Volume 


 

Currency 


 

Portfolio 


 

Total Company

$


 

1,233


 

 

 

(11)

%


 

(5)

%


 

(4)

%


 

%


 

(2)

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fluoroproducts

$


 

533


 

 

 

(16)

%


 

(5)

%


 

(11)

%


 

%


 

%

Chemical Solutions


 

 

88


 

 

 

(37)

%


 

(5)

%


 

(13)

%


 

%


 

(19)

%

Titanium Technologies


 

 

612


 

 

 

%


 

(5)

%


 

4

%


 

1

%


 

%

 

 

Quarterly Change in Net Sales from the three months ended June 30, 2020 


 

 

September 30, 2020 


 

 

Percentage Change vs. 


 

Percentage Change Due To 


 

 

Net Sales 


 

 

June 30, 2020 


 

Price 


 

Volume 


 

Currency 


 

Portfolio 


 

Total Company

$


 

1,233


 

 

 

13

%


 

(3)

%


 

15

%


 

1

%


 

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fluoroproducts

$


 

533


 

 

 

2

%


 

(3)

%


 

4

%


 

1

%


 

%

Chemical Solutions


 

 

88


 

 

 

7

%


 

(13)

%


 

20

%


 

%


 

%

Titanium Technologies


 

 

612


 

 

 

25

%


 

(2)

%


 

26

%


 

1

%


 

%

 

The Chemours Company 
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) 
(Dollars in millions) 


 

Adjusted EBITDA and Adjusted Net Income to GAAP Net Income Reconciliation 


 

Adjusted earnings before interest, taxes, depreciation, and amortization ("Adjusted EBITDA") is defined as income 
(loss) before income taxes, excluding the following items: interest expense, depreciation, and amortization; non-
operating pension and other post-retirement employee benefit costs, which represents the components of net 
periodic pension (income) costs excluding the service cost component; exchange (gains) losses included in other 
income (expense), net; restructuring, asset-related, and other charges; (gains) losses on sales of businesses or 
assets; and, other items not considered indicative of the Company's ongoing operational performance and expected
to occur infrequently. Adjusted Net Income is defined as net income (loss) attributable to Chemours, adjusted for 
items excluded from Adjusted EBITDA, except interest expense, depreciation, amortization, and certain provision
for (benefit from) income tax amounts. 


 

 

 

Three Months Ended 


 

 

Nine Months Ended 


 

 

 

September 30, 


 

 

June 30, 


 

 

September 30, 


 

 

 

2020 


 

 

2019 


 

 

2020 


 

 

2020 


 

 

2019 


 

Net income attributable to Chemours 


 

$


 

76


 

 

$

76


 

 

$


 

24


 

 

$


 

200


 

 

$


 

265


 

Non-operating pension and other post-retirement 
employee benefit (income) cost


 

 

 

(1)


 

 

 

 

1


 

 

 

 

(1)


 

 

 

 

(2)


 

 

 

 

(5)


 

Exchange losses (gains), net


 

 

 

9


 

 

 

 

(5)


 

 

 

 

(6)


 

 

 

 

28


 

 

 

 

(2)


 

Restructuring, asset-related, and other charges


 

 

 

9


 

 

 

 

34


 

 

 

 

17


 

 

 

 

37


 

 

 

 

49


 

Gain on sales of assets and businesses (1)


 

 

 


 

 

 

 

(9)


 

 

 

 


 

 

 

 


 

 

 

 

(11)


 

Transaction costs


 

 

 


 

 

 

 


 

 

 

 


 

 

 

 

2


 

 

 

 

1


 

Legal and environmental charges (2)


 

 

 

1


 

 

 

 

5


 

 

 

 

1


 

 

 

 

12


 

 

 

 

43


 

Adjustments made to income taxes (3)


 

 

 

(10)


 

 

 

 

3


 

 

 

 

(2)


 

 

 

 

(32)


 

 

 

 

5


 

Benefit from income taxes relating to reconciling
items (4)


 

 

 

(6)


 

 

 

 

(7)


 

 

 

 

(3)


 

 

 

 

(19)


 

 

 

 

(18)


 

Adjusted Net Income (5) 


 

 

 

78


 

 

 

 

98


 

 

 

 

30


 

 

 

 

226


 

 

 

 

327


 

Interest expense, net


 

 

 

53


 

 

 

 

53


 

 

 

 

53


 

 

 

 

160


 

 

 

 

156


 

Depreciation and amortization


 

 

 

79


 

 

 

 

78


 

 

 

 

82


 

 

 

 

240


 

 

 

 

232


 

All remaining provision for income taxes (5)


 

 

 


 

 

 

 

19


 

 

 

 

1


 

 

 

 

7


 

 

 

 

78


 

Adjusted EBITDA 


 

$


 

210


 

 

$


 

248


 

 

$


 

166


 

 

$


 

633


 

 

$


 

793


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted effective tax rate (5)


 

 

 

%


 

 

 

16

%


 

 

 

3

%


 

 

 

3

%


 

 

 

19

%

 

(1)

The three and nine months ended September 30, 2019 include a non-cash gain of $9 recognized in connection with the sale our Repauno, New Jersey site. 

(2)

Legal charges pertains to litigation settlements, PFOA drinking water treatment accruals, and other legal charges. Environmental charges pertains to
management's assessment of estimated liabilities associated with on-site remediation, off-site groundwater remediation, and toxicity studies related to 
Fayetteville. The nine months ended September 30, 2020 includes $8 based on the aforementioned assessment associated with certain estimated 
liabilities at Fayetteville. The three and nine months ended September 30, 2019 include $2 and $36, respectively, for the approved final Consent Order 
associated with certain matters at Fayetteville. See "Note 17 – Commitments and Contingent Liabilities" to the Interim Consolidated Financial Statements 
in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2020 for further details. 

(3)

Includes the removal of certain discrete income tax impacts within our provision for income taxes, such as shortfalls and windfalls on our share-based 
payments, certain return-to-accrual adjustments, historical valuation allowance adjustments, unrealized gains and losses on foreign exchange rate changes,
and other discrete income tax items. 

(4)

The income tax impacts included in this caption are determined using the applicable rates in the taxing jurisdictions in which income or expense occurred
and represents both current and deferred income tax expense or benefit based on the nature of the non-GAAP financial measure. 

(5)

Adjusted effective tax rate is defined as all remaining provision for income taxes divided by pre-tax Adjusted Net Income.

 

The Chemours Company 
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) 
(Dollars in millions, except per share amounts) 


 

Adjusted Earnings per Share to GAAP Earnings per Share Reconciliation 


 

Adjusted earnings per share ("EPS") is calculated by dividing Adjusted Net Income by the weighted-average number of common
shares outstanding. Diluted Adjusted EPS accounts for the dilutive impact of stock-based compensation awards, which includes
unvested restricted shares. Diluted Adjusted EPS considers the impact of potentially-dilutive securities, except in periods in which 
there is a loss because the inclusion of the potentially-dilutive securities would have an anti-dilutive effect.


 

 

 

Three Months Ended 


 

 

Nine Months Ended 


 

 

September 30, 


 

 

June 30, 


 

 

September 30, 


 

 

2020 


 

 

2019 


 

 

2020 


 

 

2020 


 

 

2019 

Numerator:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Chemours


 

$


 

76


 

 

$


 

76


 

 

$


 

24


 

 

$


 

200


 

 

$


 

265

Adjusted Net Income


 

 

 

78


 

 

 

 

98


 

 

 

 

30


 

 

 

 

226


 

 

 

 

327

Denominator:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares 
outstanding - basic


 

 

 

164,762,621


 

 

 

 

163,815,483


 

 

 

 

164,648,103


 

 

 

 

164,556,139


 

 

 

 

165,254,084

Dilutive effect of the Company's employee 
compensation plans


 

 

 

1,851,050


 

 

 

 

1,325,380


 

 

 

 

765,838


 

 

 

 

1,209,143


 

 

 

 

2,780,874

Weighted-average number of common shares
outstanding - diluted


 

 

 

166,613,671


 

 

 

 

165,140,863


 

 

 

 

165,413,941


 

 

 

 

165,765,282


 

 

 

 

168,034,958


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share of common stock


 

$


 

0.46


 

 

$


 

0.46


 

 

$


 

0.15


 

 

$


 

1.22


 

 

$


 

1.60

Diluted earnings per share of common stock


 

 

 

0.46


 

 

 

 

0.46


 

 

 

 

0.15


 

 

 

 

1.21


 

 

 

 

1.58

Adjusted basic earnings per share of common stock


 

 

 

0.47


 

 

 

 

0.60


 

 

 

 

0.18


 

 

 

 

1.37


 

 

 

 

1.97

Adjusted diluted earnings per share of common stock


 

 

 

0.47


 

 

 

 

0.59


 

 

 

 

0.18


 

 

 

 

1.36


 

 

 

 

1.94

 

The Chemours Company 
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (Unaudited) 
(Dollars in millions) 


 

Free Cash Flows to GAAP Cash Flow Provided by Operating Activities Reconciliation 


 

Free Cash Flows is defined as cash flows provided by (used for) operating activities, less purchases of property, plant, and equipment as shown in 
the consolidated statements of cash flows. 


 

 

 

Three Months Ended 


 

 

Nine Months Ended 


 

 

 

September 30, 


 

 

June 30, 


 

 

September 30, 


 

 

 

2020 


 

 

2019 


 

 

2020 


 

 

2020 


 

 

2019 


 

Cash provided by operating activities


 

$


 

299


 

 

$


 

288


 

 

$


 

111


 

 

$


 

454


 

 

$


 

250


 

Less: Purchases of property, plant, and equipment


 

 

 

(47)


 

 

 

 

(128)


 

 

 

 

(61)


 

 

 

 

(214)


 

 

 

 

(385)


 

Free Cash Flows 


 

$


 

252


 

 

$


 

160


 

 

$


 

50


 

 

$


 

240


 

 

$


 

(135)


 

 

Return on Invested Capital Reconciliation 
 


 

Return on Invested Capital ("ROIC") is defined as Adjusted EBITDA, less depreciation and amortization ("Adjusted EBIT"), divided by the average of 
invested capital, which amounts to net debt, or debt less cash and cash equivalents, plus equity. 


 

 

 

 

Twelve Months Ended September 30, 


 

 

 

2020 


 

 

2019 


 

Adjusted EBITDA (1)


 

$

860


 

 

$

1,134


 

Less: Depreciation and amortization (1)


 

 

(318)


 

 

 

(303)


 

Adjusted EBIT 


 

$

542


 

 

$

831


 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 


 

 

 

2020 


 

 

2019 


 

Total debt


 

$

4,095


 

 

$

4,156


 

Total equity


 

 

734


 

 

 

843


 

Less: Cash and cash equivalents


 

 

(956)


 

 

 

(694)


 

Invested capital, net 


 

$

3,873


 

 

$

4,305


 

Average invested capital (2)


 

$

4,009


 

 

$

4,094


 

 

 

 

 

 

 

 

 

 

Return on Invested Capital 


 

 

14

%


 

 

20

%

(1)

Reconciliations of Adjusted EBITDA to net income attributable to Chemours are provided on a quarterly basis. See the preceding table for the reconciliation of Adjusted 
EBITDA to net income attributable to Chemours. 

(2)

Average invested capital is based on a five-quarter trailing average of invested capital, net. 

 

CONTACT:

INVESTORS 

Jonathan Lock 
VP, Corporate Development and Investor Relations 
+1.302.773.2263 
investor@chemours.com 

NEWS MEDIA 

Thomas Sueta
Director, Corporate Communications 
+1.302.773.3903
media@chemours.com 

 

 

Cision View original content:http://www.prnewswire.com/news-releases/the-chemours-company-reports-third-quarter-2020-results-301165932.html

SOURCE The Chemours Company